| Solar PV Module 655W (X10) | n-type TOPCon, 24.1% efficiency, IEC61215/IEC61730, TUV certified | 31 pcs | 280.00 | 8,680.00 |
| 25kW Three-Phase Hybrid Inverter | 4 MPPT, built-in EPS, WiFi monitoring, IP65 | 1 pcs | 2,100.00 | 2,100.00 |
| LiFePO4 Battery 10.24kWh | 51.2V 200Ah, BMS, CAN/RS485, 6000+ cycles | 5 pcs | 900.00 | 4,500.00 |
| Battery Rack Cabinet | 19-inch for 5 modules, cable management, IP20 | 1 pcs | 300.00 | 300.00 |
| Core Equipment Subtotal | Core Equipment Subtotal | 0 pcs | 0.00 | 15,580.00 |
| Item | Item | 0 pcs | 0.00 | 0.00 |
| PV Mounting System | PV Mounting System | 1 pcs | 750.00 | 750.00 |
| PV Cables & MC4 Connectors | PV Cables & MC4 Connectors | 1 pcs | 500.00 | 500.00 |
| Electrical Protection Box | Electrical Protection Box | 1 pcs | 450.00 | 450.00 |
| Smart Bi-directional Meter | Smart Bi-directional Meter | 1 pcs | 250.00 | 250.00 |
| Auxiliary Materials Subtotal | Auxiliary Materials Subtotal | 0 pcs | 1,950.00 | 0.00 |
| Item | Item | 0 pcs | 0.00 | 0.00 |
| Sea Freight China -> Mombasa + Insurance | Sea Freight China -> Mombasa + Insurance | 0 pcs | 0.00 | 0.00 |
| Import Duty & VAT (Kenya) | Import Duty & VAT (Kenya) | 0 pcs | 0.00 | 0.00 |
| Port Charges + Customs Clearance | Port Charges + Customs Clearance | 0 pcs | 0.00 | 0.00 |
| Mombasa -> Nairobi Inland Transport | Mombasa -> Nairobi Inland Transport | 0 pcs | 0.00 | 0.00 |
| Logistics Subtotal | Logistics Subtotal | 0 pcs | 0.00 | 0.00 |
| Item | Item | 0 pcs | 0.00 | 0.00 |
| On-site Installation & Commissioning | On-site Installation & Commissioning | 2500 pcs | 0.00 | 0.00 |
| Monitoring Setup & Training | Monitoring Setup & Training | 510 pcs | 0.00 | 0.00 |
| Installation Subtotal | Installation Subtotal | 3010 pcs | 0.00 | 0.00 |
| Amount (USD) | Amount (USD) | 0 pcs | 0.00 | 0.00 |
| 15,580 | 15,580 | 0 pcs | 0.00 | 0.00 |
| 1,950 | 1,950 | 0 pcs | 0.00 | 0.00 |
| 3,500 | 3,500 | 0 pcs | 0.00 | 0.00 |
| 3,010 | 3,010 | 0 pcs | 0.00 | 0.00 |
| 5,960 | 5,960 | 0 pcs | 0.00 | 0.00 |
| 30,000 | 30,000 | 0 pcs | 0.00 | 0.00 |
| Activity | Activity | 0 pcs | 0.00 | 0.00 |
| Design & Equipment Preparation | Design & Equipment Preparation | 0 pcs | 0.00 | 0.00 |
| Sea Freight China -> Mombasa | Sea Freight China -> Mombasa | 0 pcs | 0.00 | 0.00 |
| Customs Clearance + Inland Transport to Nairobi | Customs Clearance + Inland Transport to Nairobi | 0 pcs | 0.00 | 0.00 |
| Site Installation (mounting, PV, inverter, battery) | Site Installation (mounting, PV, inverter, battery) | 0 pcs | 0.00 | 0.00 |
| Commissioning, Testing & Handover | Commissioning, Testing & Handover | 0 pcs | 0.00 | 0.00 |
| Warranty Activation & Remote Support | Warranty Activation & Remote Support | 0 pcs | 0.00 | 0.00 |
| Subtotal | USD 33110.00 |