Full Turnkey Solar PV + Energy Storage System Proposal

System Type Grid-tied hybrid with backup (on-grid/off-grid switchable) · 900kWp PV + 1800kWh LFP Storage · USD · Validity: 3 months
PV Capacity900kWp
Storage Capacity1800kWh LiFePO4
Hybrid PCS9 x 100kW (900kW total)
Annual Generation~1,450,000 kWh/year
Delivery + Installation38 weeks
Grand TotalUSD 242,133.30
System illustration

Core Equipment Quotation

Major equipment parsed from the supplier quotation.

ItemSpecificationQtyUnit PriceTotal (USD)
Solar PV Module 655W (X10)n-type TOPCon, 24.1% efficiency, IEC61215/IEC61730, TUV certified31 pcs280.008,680.00
25kW Three-Phase Hybrid Inverter4 MPPT, built-in EPS, WiFi monitoring, IP651 pcs2,100.002,100.00
LiFePO4 Battery 10.24kWh51.2V 200Ah, BMS, CAN/RS485, 6000+ cycles5 pcs900.004,500.00
Battery Rack Cabinet19-inch for 5 modules, cable management, IP201 pcs300.00300.00
Core Equipment SubtotalCore Equipment Subtotal0 pcs0.0015,580.00
ItemItem0 pcs0.000.00
PV Mounting SystemPV Mounting System1 pcs750.00750.00
PV Cables & MC4 ConnectorsPV Cables & MC4 Connectors1 pcs500.00500.00
Electrical Protection BoxElectrical Protection Box1 pcs450.00450.00
Smart Bi-directional MeterSmart Bi-directional Meter1 pcs250.00250.00
Auxiliary Materials SubtotalAuxiliary Materials Subtotal0 pcs1,950.000.00
ItemItem0 pcs0.000.00
Sea Freight China -> Mombasa + InsuranceSea Freight China -> Mombasa + Insurance0 pcs0.000.00
Import Duty & VAT (Kenya)Import Duty & VAT (Kenya)0 pcs0.000.00
Port Charges + Customs ClearancePort Charges + Customs Clearance0 pcs0.000.00
Mombasa -> Nairobi Inland TransportMombasa -> Nairobi Inland Transport0 pcs0.000.00
Logistics SubtotalLogistics Subtotal0 pcs0.000.00
ItemItem0 pcs0.000.00
On-site Installation & CommissioningOn-site Installation & Commissioning2500 pcs0.000.00
Monitoring Setup & TrainingMonitoring Setup & Training510 pcs0.000.00
Installation SubtotalInstallation Subtotal3010 pcs0.000.00
Amount (USD)Amount (USD)0 pcs0.000.00
15,58015,5800 pcs0.000.00
1,9501,9500 pcs0.000.00
3,5003,5000 pcs0.000.00
3,0103,0100 pcs0.000.00
5,9605,9600 pcs0.000.00
30,00030,0000 pcs0.000.00
ActivityActivity0 pcs0.000.00
Design & Equipment PreparationDesign & Equipment Preparation0 pcs0.000.00
Sea Freight China -> MombasaSea Freight China -> Mombasa0 pcs0.000.00
Customs Clearance + Inland Transport to NairobiCustoms Clearance + Inland Transport to Nairobi0 pcs0.000.00
Site Installation (mounting, PV, inverter, battery)Site Installation (mounting, PV, inverter, battery)0 pcs0.000.00
Commissioning, Testing & HandoverCommissioning, Testing & Handover0 pcs0.000.00
Warranty Activation & Remote SupportWarranty Activation & Remote Support0 pcs0.000.00
SubtotalUSD 33110.00

Auxiliary Materials / BOS Quotation

Mandatory balance-of-system materials required for a complete turnkey installation.

ItemDescriptionQtyTotal (USD)
Mounting StructureAluminum alloy, wind-resistant900kWp21,724.36
DC/AC CablesPV1-F + power cablesFull set12,069.09
ConnectorsMC4, terminal blocksFull set4,827.64
Cable Trays + ConduitsUV-resistant routing systemFull set4,827.64
Clamps, Lugs, FastenersComplete fixing kitFull set4,827.64
Lightning Protection + EarthingGrounding, SPD and lightning protection1 set3,500.00
Distribution BoxAC/DC combiner, breakers and SPD1 set6,500.00
SubtotalUSD 48276.36

Engineering, Installation & Services

Required engineering and field work for project delivery.

ItemScopeTotal (USD)
DesignLayout, electrical, structural and single-line drawings6,500.00
Installation + LaborFull site installation and integration79,656.00
CommissioningTesting, grid connection and acceptance10,620.80
TrainingOperation and maintenance training4,500.00
SubtotalUSD 101276.80

Logistics & Customs

Kenya delivery support costs.

ItemCost (USD)
Sea Freight + Insurance18,200.00
Local Transport5,800.00
Customs Clearance Support2,552.00
SubtotalUSD 26552.00

Total Investment Summary

CategoryAmount (USD)%
Core Equipment33,110.0065.8%
Auxiliary Materials48,276.366.6%
Installation & Services101,276.8013.8%
Logistics & Customs26,552.003.6%
Contingency (5%)32,918.144.5%
GRAND TOTAL242,133.30100%

System Overview

Technical Performance

Annual Generation~1,450,000 kWh/year
Daily Generation~3,970 kWh
PV Yield~1,615 kWh/kWp/year
Round-trip Efficiency>=82%
Backup Duration4-6 hours at full load
MonitoringCloud platform + mobile APP

Implementation Schedule

W1-W4Design & Permits
W3-W12Equipment Manufacturing
W13-W18Logistics & Customs
W16-W19Site Preparation
W20-W29Installation of mounting, PV, inverter and battery system
W30-W34Testing, commissioning and handover
W35-W38Warranty activation and support

Payment Terms

Warranty

ROI & Benefits

Document Package