Full Turnkey Solar PV + Energy Storage System Proposal

JQB KENYAQUOTATION · 900kWp PV + 174.08kWh LFP Storage · USD · Validity: 3 months
PV Capacity900kWp
Storage Capacity174.08kWh LiFePO4
Hybrid PCS9 x 100kW (15kW total)
Annual Generation~1,450,000 kWh/year
Delivery + Installation38 weeks
Grand TotalUSD 965,250.92
System illustration

Core Equipment Quotation

Major equipment parsed from the supplier quotation.

ItemSpecificationQtyUnit PriceTotal (USD)
(USD)(USD)0 pcs0.000.00
A1 Solar PV Module — 720W N-type Bifacial Mono PERCA1 Solar PV Module — 720W N-type Bifacial Mono PERC1 pcs0.001.00
Model: JA Solar JAM72D42-720/LBModel: JA Solar JAM72D42-720/LB72 pcs0.0072.00
Max Power: 720W (STC) | Efficiency: 22.8% | Cells: 144 (6×24 half-cut)Max Power: 720W (STC) | Efficiency: 22.8% | Cells: 144 (6×24 half-cut)720 pcs0.00720.00
Dimensions: 2278 × 1134 × 30mm | Weight: 28.5 kg | Fire Rating: Class CDimensions: 2278 × 1134 × 30mm | Weight: 28.5 kg | Fire Rating: Class C2278 pcs0.002,278.00
Voc: 51.68V | Isc: 17.66A | Temp Coeff Pmax: -0.29%/°CVoc: 51.68V | Isc: 17.66A | Temp Coeff Pmax: -0.29%/°C51 pcs0.0051.68
JA Solar 28 $108 $3,024JA Solar 28 $108 $3,02428 pcs0.0028.00
A2 Hybrid Inverter — 15kW Three Phase with Dual MPPTA2 Hybrid Inverter — 15kW Three Phase with Dual MPPT2 pcs0.002.00
Model: Deye SUN-15K-SG04LP3-EUModel: Deye SUN-15K-SG04LP3-EU-15 pcs0.00-15.00
AC Output: 15 kW, 3-Phase 380/400V, 50Hz | Max PV Input: 24 kWAC Output: 15 kW, 3-Phase 380/400V, 50Hz | Max PV Input: 24 kW15 pcs0.0015.00
MPPT: 2× strings, 200-850V DC range | Battery: 48V DCMPPT: 2× strings, 200-850V DC range | Battery: 48V DC2 pcs0.002.00
Grid-tied + Off-grid + Battery backup | IP65 | Wi-Fi monitoringGrid-tied + Off-grid + Battery backup | IP65 | Wi-Fi monitoring65 pcs0.0065.00
Deye 1 $2,380 $2,380Deye 1 $2,380 $2,3801 pcs0.001.00
A3 LiFePO4 Battery Energy Storage — 174.08 kWh TotalA3 LiFePO4 Battery Energy Storage — 174.08 kWh Total3 pcs0.003.00
Module: 51.2V / 200Ah (10.24 kWh per unit) — LiFePO4 (LFP)Module: 51.2V / 200Ah (10.24 kWh per unit) — LiFePO4 (LFP)51 pcs0.0051.20
Total: 17 modules × 10.24 kWh = 174.08 kWh | Rack-mountedTotal: 17 modules × 10.24 kWh = 174.08 kWh | Rack-mounted17 pcs0.0017.00
Cycles: >6,000 @ 90% DoD | Built-in BMS | Communication: CAN/RS485Cycles: >6,000 @ 90% DoD | Built-in BMS | Communication: CAN/RS4856000 pcs0.006,000.00
Configuration: 4 racks (3×4 + 1×5 modules) | IP55 | 0-50°C operatingConfiguration: 4 racks (3×4 + 1×5 modules) | IP55 | 0-50°C operating4 pcs0.004.00
OEM 17 $850 $14,450OEM 17 $850 $14,45017 pcs0.0017.00
SUBTOTAL — Section A (Core Equipment)$19,854SUBTOTAL — Section A (Core Equipment)$19,85419854 pcs0.0019,854.00
SECTION B — MOUNTING STRUCTURE & HARDWARE (Translucent Corrugated Roof)SECTION B — MOUNTING STRUCTURE & HARDWARE (Translucent Corrugated Roof)0 pcs0.000.00
NO. ITEM & SPECIFICATIONS BRAND QTY UNIT (USD) AMOUNTNO. ITEM & SPECIFICATIONS BRAND QTY UNIT (USD) AMOUNT0 pcs0.000.00
(USD)(USD)0 pcs0.000.00
B1 PV Mounting System — Complete Kit for Translucent RoofB1 PV Mounting System — Complete Kit for Translucent Roof1 pcs0.001.00
Aluminum alloy rails & support beams (6063-T5)Aluminum alloy rails & support beams (6063-T5)6063 pcs0.006,063.00
Custom roof hooks & clamps for corrugated translucent sheetsCustom roof hooks & clamps for corrugated translucent sheets0 pcs0.000.00
Reinforced base plates & load-distribution pads (prevent cracking)Reinforced base plates & load-distribution pads (prevent cracking)0 pcs0.000.00
EPDM rubber gaskets, waterproof sealant, UV-resistant flashingEPDM rubber gaskets, waterproof sealant, UV-resistant flashing0 pcs0.000.00
Stainless steel fasteners (A2-70 grade), mid & end clampsStainless steel fasteners (A2-70 grade), mid & end clamps2 pcs0.002.00
Wind load rated: 60m/s | Snow load: 2.4kN/m² | Tilt: 10-15°Wind load rated: 60m/s | Snow load: 2.4kN/m² | Tilt: 10-15°60 pcs0.0060.00
OEM 1 Set $3,097 $3,097OEM 1 Set $3,097 $3,0971 pcs0.001.00
SUBTOTAL — Section B (Mounting & Hardware)$3,097SUBTOTAL — Section B (Mounting & Hardware)$3,0973097 pcs0.003,097.00
Jamii Quality Bora — Solar Energy SolutionsJamii Quality Bora — Solar Energy Solutions0 pcs0.000.00
Quote No: JQB-AF-2026-001Quote No: JQB-AF-2026-001-2026 pcs0.00-2,026.00
Incoterm: DDP Nairobi, KenyaIncoterm: DDP Nairobi, Kenya0 pcs0.000.00
SECTION C — ELECTRICAL WIRING & ACCESSORIESSECTION C — ELECTRICAL WIRING & ACCESSORIES0 pcs0.000.00
NO. ITEM & SPECIFICATIONS BRAND QTY UNIT (USD) AMOUNTNO. ITEM & SPECIFICATIONS BRAND QTY UNIT (USD) AMOUNT0 pcs0.000.00
(USD)(USD)0 pcs0.000.00
C1 PV DC Cables — PV1-F 6mm² (TUV Certified)C1 PV DC Cables — PV1-F 6mm² (TUV Certified)1 pcs0.001.00
Double insulated, UV resistant, -40°C to +120°C, 1.5kV ratedDouble insulated, UV resistant, -40°C to +120°C, 1.5kV rated-40 pcs0.00-40.00
Red (+) & Black (-) pairs, approx. 300m total lengthRed (+) & Black (-) pairs, approx. 300m total length300 pcs0.00300.00
TUV 1 Lot $754 $754TUV 1 Lot $754 $7541 pcs0.001.00
C2 AC Cables & Grounding SystemC2 AC Cables & Grounding System2 pcs0.002.00
3-core + PE AC output cables (4mm²), grounding cables, lightning rod3-core + PE AC output cables (4mm²), grounding cables, lightning rod3 pcs0.003.00
Copper earth rods, equipotential bonding, surge pathCopper earth rods, equipotential bonding, surge path0 pcs0.000.00
TUV 1 Lot $476 $476TUV 1 Lot $476 $4761 pcs0.001.00
C3 MC4 Connectors & Cable ManagementC3 MC4 Connectors & Cable Management3 pcs0.003.00
MC4 male/female pairs (30 pairs), Y-branch connectorsMC4 male/female pairs (30 pairs), Y-branch connectors4 pcs0.004.00
Cable ties, PVC conduits, trunking, cable clips, labelsCable ties, PVC conduits, trunking, cable clips, labels0 pcs0.000.00
Staubli 1 Lot $397 $397Staubli 1 Lot $397 $3971 pcs0.001.00
SUBTOTAL — Section C (Wiring & Accessories)$1,627SUBTOTAL — Section C (Wiring & Accessories)$1,6271627 pcs0.001,627.00
SECTION D — CONTROL, PROTECTION & DISTRIBUTIONSECTION D — CONTROL, PROTECTION & DISTRIBUTION0 pcs0.000.00
NO. ITEM & SPECIFICATIONS BRAND QTY UNIT (USD) AMOUNTNO. ITEM & SPECIFICATIONS BRAND QTY UNIT (USD) AMOUNT0 pcs0.000.00
(USD)(USD)0 pcs0.000.00
D1 DC Combiner & ProtectionD1 DC Combiner & Protection1 pcs0.001.00
DC SPD Type II (PV-specific), DC isolator switches, string fusesDC SPD Type II (PV-specific), DC isolator switches, string fuses0 pcs0.000.00
PV string monitoring, IP65 enclosure, DC-rated componentsPV string monitoring, IP65 enclosure, DC-rated components65 pcs0.0065.00
DEHN 1 Set $675 $675DEHN 1 Set $675 $6751 pcs0.001.00
D2 AC Distribution Board & ProtectionD2 AC Distribution Board & Protection2 pcs0.002.00
MCCB/MCB breakers, AC SPD Type II, smart energy meterMCCB/MCB breakers, AC SPD Type II, smart energy meter0 pcs0.000.00
ATS (Automatic Transfer Switch), CT clamps, distribution enclosureATS (Automatic Transfer Switch), CT clamps, distribution enclosure0 pcs0.000.00
Schneider 1 Set $615 $615Schneider 1 Set $615 $6151 pcs0.001.00
SUBTOTAL — Section D (Control & Protection)$1,290SUBTOTAL — Section D (Control & Protection)$1,2901290 pcs0.001,290.00
SECTION E — LOGISTICS, CUSTOMS & IMPORT DUTIES (DDP)SECTION E — LOGISTICS, CUSTOMS & IMPORT DUTIES (DDP)0 pcs0.000.00
NO. ITEM & DESCRIPTION AMOUNTNO. ITEM & DESCRIPTION AMOUNT0 pcs0.000.00
(USD)(USD)0 pcs0.000.00
E1 Sea Freight (FOB China → Port of Mombasa)E1 Sea Freight (FOB China → Port of Mombasa)1 pcs0.001.00
LCL consolidated shipment, export packaging & palletizing, DG declaration (batteries)LCL consolidated shipment, export packaging & palletizing, DG declaration (batteries)0 pcs0.000.00
Estimated volume: ~10 CBM | Weight: ~3,500 kg | Transit: 35-45 daysEstimated volume: ~10 CBM | Weight: ~3,500 kg | Transit: 35-45 days10 pcs0.0010.00
$1,960$1,9601960 pcs0.001,960.00
E2 Marine Cargo InsuranceE2 Marine Cargo Insurance2 pcs0.002.00
All-risk coverage, CIF value × 0.3%All-risk coverage, CIF value × 0.3%0 pcs0.000.30
$83$8383 pcs0.0083.00
E3 Port Charges & Documentation (Mombasa)E3 Port Charges & Documentation (Mombasa)3 pcs0.003.00
THC, bill of lading, DG handling fee, customs entryTHC, bill of lading, DG handling fee, customs entry0 pcs0.000.00
$500$500500 pcs0.00500.00
E4 Inland Transport (Mombasa → Nairobi)E4 Inland Transport (Mombasa → Nairobi)4 pcs0.004.00
Container truck ~480 km, including transit bondContainer truck ~480 km, including transit bond480 pcs0.00480.00
$750$750750 pcs0.00750.00
E5 Clearing & Forwarding AgentE5 Clearing & Forwarding Agent5 pcs0.005.00
Licensed customs broker, duty/tax processing, KRA complianceLicensed customs broker, duty/tax processing, KRA compliance0 pcs0.000.00
$550$550550 pcs0.00550.00
SUBTOTAL — Section E (Logistics)$3,843SUBTOTAL — Section E (Logistics)$3,8433843 pcs0.003,843.00
KENYA IMPORT DUTIES & VAT (EAC Tariff)KENYA IMPORT DUTIES & VAT (EAC Tariff)0 pcs0.000.00
EQUIPMENT CATEGORY CIF VALUE RATE DUTY (USD)EQUIPMENT CATEGORY CIF VALUE RATE DUTY (USD)0 pcs0.000.00
Solar PV Modules (EAC Duty Exempt) $3,024 0% $0Solar PV Modules (EAC Duty Exempt) $3,024 0% $03024 pcs0.003,024.00
Hybrid Inverter (Solar Equipment) $2,380 10% $238Hybrid Inverter (Solar Equipment) $2,380 10% $2382380 pcs0.002,380.00
Lithium Battery (LFP Energy Storage) $14,450 25% $3,612Lithium Battery (LFP Energy Storage) $14,450 25% $3,61214450 pcs0.0014,450.00
Mounting, Cables & Accessories (avg) $6,014 10% $601Mounting, Cables & Accessories (avg) $6,014 10% $6016014 pcs0.006,014.00
Total Import Duty $4,451Total Import Duty $4,4514451 pcs0.004,451.00
VAT = (CIF + Duties) × 16% = ($29,711 + $4,451) × 16%$5,466VAT = (CIF + Duties) × 16% = ($29,711 + $4,451) × 16%$5,46616 pcs0.0016.00
SECTION F — INSTALLATION, COMMISSIONING & SUPPORTSECTION F — INSTALLATION, COMMISSIONING & SUPPORT0 pcs0.000.00
NO. ITEM & DESCRIPTION AMOUNTNO. ITEM & DESCRIPTION AMOUNT0 pcs0.000.00
(USD)(USD)0 pcs0.000.00
F1 Installation Supervision & CommissioningF1 Installation Supervision & Commissioning1 pcs0.001.00
On-site technical supervision, panel mounting, wiring, system commissioningOn-site technical supervision, panel mounting, wiring, system commissioning0 pcs0.000.00
Load testing, grid-sync testing, battery calibration, safety verificationLoad testing, grid-sync testing, battery calibration, safety verification0 pcs0.000.00
$3,800$3,8003800 pcs0.003,800.00
F2 Project Management & Operator TrainingF2 Project Management & Operator Training2 pcs0.002.00
Project coordination, site inspection, progress reportingProject coordination, site inspection, progress reporting0 pcs0.000.00
Hands-on operator training: daily operation, monitoring, basic troubleshootingHands-on operator training: daily operation, monitoring, basic troubleshooting0 pcs0.000.00
$1,500$1,5001500 pcs0.001,500.00
NO. ITEM & DESCRIPTION AMOUNTNO. ITEM & DESCRIPTION AMOUNT0 pcs0.000.00
(USD)(USD)0 pcs0.000.00
F3 System Monitoring SetupF3 System Monitoring Setup3 pcs0.003.00
Remote monitoring platform, Wi-Fi dongle, mobile app configurationRemote monitoring platform, Wi-Fi dongle, mobile app configuration0 pcs0.000.00
Automated alerts, performance dashboards, monthly report templatesAutomated alerts, performance dashboards, monthly report templates0 pcs0.000.00
$500$500500 pcs0.00500.00
SUBTOTAL — Section F (Services)$5,800SUBTOTAL — Section F (Services)$5,8005800 pcs0.005,800.00
TOTAL QUOTATION — DDP NAIROBI, KENYATOTAL QUOTATION — DDP NAIROBI, KENYA0 pcs0.000.00
USD $60,571USD $60,57160571 pcs0.0060,571.00
DDP Price per Watt: $3.00/WpDDP Price per Watt: $3.00/Wp3 pcs0.003.00
Includes: Equipment + Sea Freight + Insurance + Port Charges + Inland Transport + Import Duties + VAT + Installation + TrainingIncludes: Equipment + Sea Freight + Insurance + Port Charges + Inland Transport + Import Duties + VAT + Installation + Training0 pcs0.000.00
DDP COST BREAKDOWNDDP COST BREAKDOWN0 pcs0.000.00
CORE EQUIPMENTCORE EQUIPMENT0 pcs0.000.00
32.8%$19,854 — Panels, Inverter, Battery32.8%$19,854 — Panels, Inverter, Battery32 pcs0.0032.80
MOUNTING & HARDWAREMOUNTING & HARDWARE0 pcs0.000.00
5.1%$3,097 — Rails, Clamps, Sealant5.1%$3,097 — Rails, Clamps, Sealant5 pcs0.005.10
WIRING & ACCESSORIESWIRING & ACCESSORIES0 pcs0.000.00
2.7%$1,627 — DC/AC Cables, MC42.7%$1,627 — DC/AC Cables, MC42 pcs0.002.70
CONTROL & PROTECTIONCONTROL & PROTECTION0 pcs0.000.00
2.1%$1,290 — Breakers, SPD, ATS2.1%$1,290 — Breakers, SPD, ATS2 pcs0.002.10
LOGISTICS & INSURANCELOGISTICS & INSURANCE0 pcs0.000.00
6.3%$3,843 — Freight, Port, Transport6.3%$3,843 — Freight, Port, Transport6 pcs0.006.30
IMPORT DUTIES & VATIMPORT DUTIES & VAT0 pcs0.000.00
16.4%$9,917 — Kenya Duties + 16% VAT16.4%$9,917 — Kenya Duties + 16% VAT16 pcs0.0016.40
INSTALLATION & SUPPORTINSTALLATION & SUPPORT0 pcs0.000.00
9.6%$5,800 — Commission, Train, Monitor9.6%$5,800 — Commission, Train, Monitor9 pcs0.009.60
MARGINMARGIN0 pcs0.000.00
25.0%$15,143 — Company Margin25.0%$15,143 — Company Margin25 pcs0.0025.00
TECHNICAL PERFORMANCETECHNICAL PERFORMANCE0 pcs0.000.00
DAILY GENERATIONDAILY GENERATION0 pcs0.000.00
88.7 kWh88.7 kWh88 pcs0.0088.70
MONTHLY GENERATIONMONTHLY GENERATION0 pcs0.000.00
2,661 kWh2,661 kWh2661 pcs0.002,661.00
ANNUAL GENERATIONANNUAL GENERATION0 pcs0.000.00
32,377 kWh32,377 kWh32377 pcs0.0032,377.00
PEAK SUN HOURSPEAK SUN HOURS0 pcs0.000.00
5.5 hrs/day (Nairobi)5.5 hrs/day (Nairobi)5 pcs0.005.50
SYSTEM EFFICIENCYSYSTEM EFFICIENCY0 pcs0.000.00
80% (derated)80% (derated)80 pcs0.0080.00
MPPT OVERSIZINGMPPT OVERSIZING0 pcs0.000.00
1.34x (within 1.6x limit)1.34x (within 1.6x limit)1 pcs0.001.34
BATTERY AUTONOMYBATTERY AUTONOMY0 pcs0.000.00
~57 hrs @ avg load~57 hrs @ avg load57 pcs0.0057.00
SURPLUS ENERGYSURPLUS ENERGY0 pcs0.000.00
461 kWh/month461 kWh/month461 pcs0.00461.00
SELF-CONSUMPTION RATESELF-CONSUMPTION RATE0 pcs0.000.00
> 95% (estimated)> 95% (estimated)95 pcs0.0095.00
INVESTMENT RETURN ANALYSISINVESTMENT RETURN ANALYSIS0 pcs0.000.00
$5,833$5,8335833 pcs0.005,833.00
ANNUAL BENEFIT (USD)ANNUAL BENEFIT (USD)0 pcs0.000.00
10.4 yrs10.4 yrs10 pcs0.0010.40
PAYBACK PERIODPAYBACK PERIOD0 pcs0.000.00
$145,825$145,825145825 pcs0.00145,825.00
25-YEAR TOTAL SAVINGS25-YEAR TOTAL SAVINGS25 pcs0.0025.00
16.2 tons16.2 tons16 pcs0.0016.20
CO2 REDUCED / YEARCO2 REDUCED / YEAR2 pcs0.002.00
METRIC ANNUAL 25-YEARMETRIC ANNUAL 25-YEAR25 pcs0.0025.00
Solar Generation 32,377 kWh 809,425 kWhSolar Generation 32,377 kWh 809,425 kWh32377 pcs0.0032,377.00
Electricity Savings (@ $0.20/kWh) $5,280 $132,000Electricity Savings (@ $0.20/kWh) $5,280 $132,0000 pcs0.000.20
Surplus Grid Export Income (@ $0.10/kWh) $553 $13,825Surplus Grid Export Income (@ $0.10/kWh) $553 $13,8250 pcs0.000.10
Total Financial Benefit $5,833 $145,825Total Financial Benefit $5,833 $145,8255833 pcs0.005,833.00
Net Profit (after system cost) — $85,254Net Profit (after system cost) — $85,25485254 pcs0.0085,254.00
CO2 Emission Reduction 16.2 tons 405 tonsCO2 Emission Reduction 16.2 tons 405 tons2 pcs0.002.00
COMMERCIAL TERMS & CONDITIONSCOMMERCIAL TERMS & CONDITIONS0 pcs0.000.00
JQB TECHNOLOGY CO LTDJQB TECHNOLOGY CO LTD0 pcs0.000.00
Unit F1A-016, 1st Floor, UTC MALL, Plot 209/869, Ladhies Rd, Nairobi Central, Starehe, Nairobi, KenyaUnit F1A-016, 1st Floor, UTC MALL, Plot 209/869, Ladhies Rd, Nairobi Central, Starehe, Nairobi, Kenya1 pcs0.001.00
License No.: UBP292588License No.: UBP292588292588 pcs0.00292,588.00
Supplier: Fupu Technology Co., Ltd. (China)Supplier: Fupu Technology Co., Ltd. (China)0 pcs0.000.00
Email: info@jqbkenya.comEmail: info@jqbkenya.com0 pcs0.000.00
Authorized Signature & Company StampAuthorized Signature & Company Stamp0 pcs0.000.00
This quotation is confidential and intended solely for Artisan Fashion.This quotation is confidential and intended solely for Artisan Fashion.0 pcs0.000.00
© 2026 JQB Technology Co Ltd | Fupu Technology Co., Ltd. All rights reserved.© 2026 JQB Technology Co Ltd | Fupu Technology Co., Ltd. All rights reserved.2026 pcs0.002,026.00
Incoterm: DDP Nairobi, Kenya (Delivered Duty Paid — includes all freight, duties, VAT, and delivery to site)▸Incoterm: DDP Nairobi, Kenya (Delivered Duty Paid — includes all freight, duties, VAT, and delivery to site)▸0 pcs0.000.00
Payment Terms: T/T 30% deposit with order, 70% balance before shipment▸Payment Terms: T/T 30% deposit with order, 70% balance before shipment▸30 pcs0.0030.00
Delivery Time: 35-45 days from receipt of deposit (including sea freight to Nairobi)▸Delivery Time: 35-45 days from receipt of deposit (including sea freight to Nairobi)▸35 pcs0.0035.00
Installation: 7-10 working days on-site (supervision by qualified technician)▸Installation: 7-10 working days on-site (supervision by qualified technician)▸7 pcs0.007.00
Packing: Export carton + wooden pallets, sea-worthy packaging, DG-compliant (batteries)▸Packing: Export carton + wooden pallets, sea-worthy packaging, DG-compliant (batteries)▸0 pcs0.000.00
Country of Origin: People's Republic of China▸Country of Origin: People's Republic of China▸0 pcs0.000.00
Price Validity: 30 days from quotation date▸Price Validity: 30 days from quotation date▸30 pcs0.0030.00
Warranty — PV Modules: 25-year linear power output guarantee (12-year product warranty)▸Warranty — PV Modules: 25-year linear power output guarantee (12-year product warranty)▸25 pcs0.0025.00
Warranty — Inverter: 10-year manufacturer warranty▸Warranty — Inverter: 10-year manufacturer warranty▸10 pcs0.0010.00
Warranty — Battery System: 5-year manufacturer warranty (>6,000 cycles @ 90% DoD)▸Warranty — Battery System: 5-year manufacturer warranty (>6,000 cycles @ 90% DoD)▸5 pcs0.005.00
Warranty — Mounting & Electrical: 5-year material & workmanship warranty▸Warranty — Mounting & Electrical: 5-year material & workmanship warranty▸5 pcs0.005.00
After-Sales: 2-year remote technical support + spare parts supply▸After-Sales: 2-year remote technical support + spare parts supply▸2 pcs0.002.00
Monitoring: Free cloud-based monitoring platform with mobile app access▸Monitoring: Free cloud-based monitoring platform with mobile app access▸0 pcs0.000.00
SubtotalUSD 756227.62

Auxiliary Materials / BOS Quotation

Mandatory balance-of-system materials required for a complete turnkey installation.

ItemDescriptionQtyTotal (USD)
Mounting StructureAluminum alloy, wind-resistant900kWp21,724.36
DC/AC CablesPV1-F + power cablesFull set12,069.09
ConnectorsMC4, terminal blocksFull set4,827.64
Cable Trays + ConduitsUV-resistant routing systemFull set4,827.64
Clamps, Lugs, FastenersComplete fixing kitFull set4,827.64
Lightning Protection + EarthingGrounding, SPD and lightning protection1 set3,500.00
Distribution BoxAC/DC combiner, breakers and SPD1 set6,500.00
SubtotalUSD 48276.36

Engineering, Installation & Services

Required engineering and field work for project delivery.

ItemScopeTotal (USD)
DesignLayout, electrical, structural and single-line drawings6,500.00
Installation + LaborFull site installation and integration79,656.00
CommissioningTesting, grid connection and acceptance10,620.80
TrainingOperation and maintenance training4,500.00
SubtotalUSD 101276.80

Logistics & Customs

Kenya delivery support costs.

ItemCost (USD)
Sea Freight + Insurance18,200.00
Local Transport5,800.00
Customs Clearance Support2,552.00
SubtotalUSD 26552.00

Total Investment Summary

CategoryAmount (USD)%
Core Equipment756,227.6265.8%
Auxiliary Materials48,276.366.6%
Installation & Services101,276.8013.8%
Logistics & Customs26,552.003.6%
Contingency (5%)32,918.144.5%
GRAND TOTAL965,250.92100%

Executive Summary

Customer-Centric Value Proposition

Precision Technical Fit & Engineering Rigor

Transparent Investment Logic & Financial Performance

{'
{'
{'
{'
{'
{'

Comprehensive Risk Mitigation Framework

End-to-End Delivery Confidence

{'
{'
{'
{'
{'

Clear Commercial Recommendation

System Overview

Technical Performance

Annual Generation~1,450,000 kWh/year
Daily Generation~3,970 kWh
PV Yield~1,615 kWh/kWp/year
Round-trip Efficiency>=82%
Backup Duration4-6 hours at full load
MonitoringCloud platform + mobile APP

Implementation Schedule

W1-W4Design & Permits
W3-W12Equipment Manufacturing
W13-W18Logistics & Customs
W16-W19Site Preparation
W20-W29Installation of mounting, PV, inverter and battery system
W30-W34Testing, commissioning and handover
W35-W38Warranty activation and support

Payment Terms

Warranty

ROI & Benefits

Document Package